

|
|
Historical |
Case 1 |
Case 2 |
Case 3 |
|
Visa |
60% |
55% |
58% |
60% |
|
MasterCard |
40% |
35% |
38% |
40% |
|
APM |
0% |
10% |
10% |
10% |
|
Comparative |
100% |
100% |
106% |
110% |
|
Cannablism |
|
10% |
4% |
0% |
|
Uplift |
|
0% |
6% |
10% |
|
|
Historical |
Case 1 |
Case 2 |
Case 3 |
|
Visa |
60% |
55% |
58% |
60% |
|
MasterCard |
40% |
35% |
38% |
40% |
|
APM |
0% |
10% |
10% |
10% |
|
Comparative |
100% |
100% |
106% |
110% |
|
Cannablism |
|
10% |
4% |
0% |
|
Uplift |
|
0% |
6% |
10% |
|
Refund % |
1.0% |
5.0% |
5.0% |
5.0% |
|
Customers |
1,000 |
1,000 |
1,000 |
1,000 |
|
Cancellations/M |
10.0 |
14.0 |
11.6 |
10.0 |
|
Agg Refund % |
1.0% |
1.4% |
1.2% |
1.0% |
|
12 Month CRR |
89% |
84% |
87% |
89% |
|
24 Month CRR |
79% |
71% |
76% |
79% |
|
36 Month CRR |
69.6% |
60.2% |
65.7% |
69.6% |